Pimpwar Consumption Analysis
| TU | Hoes | $ Pre | $ Net | $ Avail | Thug | Crack | +k | -k | d_k | Beer | d_b | Cond | d_c | LR | AK | NW | g_$ | g_k | d_NW | NW_calc | Q2-U2 |
| - | 600 | - | - | 0 | 390 | 103110 | - | - | - | 40599 | - | 47682 | - | 70 | 425 | 2041410 | - | - | - | 2031330 | 10080 |
| 5 | 604 | 23495 | 16975 | 16975 | 392 | 102960 | 0 | 150 | -150 | 40209 | -390 | 47502 | -180 | 70 | 425 | 2067535 | 16975 | 0 | 26125 | 2057455 | 10080 |
| 0 | 604 | 0 | -16000 | 975 | 400 | 102960 | 0 | 0 | 0 | 40209 | 0 | 47502 | 0 | 70 | 425 | 2057935 | 0 | 0 | -9600 | 2047855 | 10080 |
| 5 | 606 | 20448 | 14774 | 15749 | 402 | 102809 | 0 | 151 | -151 | 39809 | -400 | 47321 | -181 | 70 | 425 | 2077856 | 14774 | 0 | 19921 | 2067776 | 10080 |
| 0 | 606 | 0 | -14000 | 1749 | 409 | 102809 | 0 | 0 | 0 | 39809 | 0 | 47321 | 0 | 70 | 425 | 2069456 | 0 | 0 | -8400 | 2059376 | 10080 |
| 0 | 606 | 0 | -1749 | 0 | 409 | 102809 | 0 | 0 | 0 | 40683 | 874 | 47322 | 1 | 70 | 425 | 2067707 | 0 | 0 | -1749 | 2057627 | 10080 |
| 5 | 608 | 12179 | 8799 | 8799 | 411 | 102658 | 0 | 151 | -151 | 40274 | -409 | 47140 | -182 | 70 | 425 | 2081653 | 8799 | 0 | 13946 | 2071573 | 10080 |
| 0 | 608 | 0 | -8799 | 0 | 415 | 102658 | 0 | 0 | 0 | 40673 | 399 | 47141 | 1 | 70 | 425 | 2076054 | 0 | 0 | -5599 | 2065974 | 10080 |
| 5 | 613 | 19290 | 13937 | 13937 | 416 | 102506 | 0 | 152 | -152 | 40258 | -415 | 46959 | -182 | 70 | 425 | 2100335 | 13937 | 0 | 24281 | 2090255 | 10080 |
| 0 | 613 | 0 | -13937 | 0 | 416 | 102506 | 0 | 0 | 0 | 42226 | 1968 | 46960 | 1 | 72 | 425 | 2092398 | 0 | 0 | -7937 | 2082318 | 10080 |
| 5 | 617 | 22715 | 16412 | 16412 | 418 | 102353 | 0 | 153 | -153 | 41810 | -416 | 46776 | -184 | 72 | 425 | 2117951 | 16412 | 0 | 25553 | 2107871 | 10080 |
| 0 | 617 | 0 | -16412 | 0 | 418 | 102353 | 0 | 0 | 0 | 42516 | 706 | 46776 | 0 | 75 | 425 | 2110539 | 0 | 0 | -7412 | 2100459 | 10080 |
| 5 | 620 | 21599 | 15605 | 15605 | 420 | 102199 | 0 | 154 | -154 | 42098 | -418 | 46591 | -185 | 75 | 425 | 2133282 | 15605 | 0 | 22743 | 2123202 | 10080 |
| 0 | 620 | 0 | -15000 | 605 | 420 | 102199 | 0 | 0 | 0 | 42098 | 0 | 46591 | 0 | 78 | 425 | 2127282 | 0 | 0 | -6000 | 2117202 | 10080 |
| 5 | 620 | 23724 | 17947 | 18552 | 420 | 103094 | 1050 | 155 | 895 | 41678 | -420 | 46405 | -186 | 78 | 425 | 2147914 | 17947 | 1050 | 20632 | 2137834 | 10080 |
| 0 | 620 | 0 | -18552 | 0 | 424 | 103094 | 0 | 0 | 0 | 41954 | 276 | 46405 | 0 | 80 | 425 | 2138562 | 0 | 0 | -9352 | 2128482 | 10080 |
| 2 | 620 | 0 | 2861 | 2861 | 424 | 103017 | 0 | 77 | -77 | 41784 | -170 | 46331 | -74 | 80 | 425 | 2141192 | 2861 | 0 | 2630 | 2131112 | 10080 |
| 2 | 620 | 0 | 6199 | 9060 | 424 | 102705 | 0 | 312 | -312 | 41614 | -170 | 46257 | -74 | 80 | 425 | 2146455 | 6199 | 0 | 5263 | 2136375 | 10080 |
| 0 | 620 | 0 | -2000 | 7060 | 425 | 102705 | 0 | 0 | 0 | 41614 | 0 | 46257 | 0 | 80 | 425 | 2145255 | 0 | 0 | -1200 | 2135175 | 10080 |
| 0 | 620 | 0 | -7060 | 0 | 425 | 102705 | 0 | 0 | 0 | 45144 | 3530 | 46257 | 0 | 80 | 425 | 2138195 | 0 | 0 | -7060 | 2128115 | 10080 |
| 2 | 620 | 5280 | 3815 | 3815 | 425 | 101643 | 0 | 1062 | -1062 | 44974 | -170 | 46183 | -74 | 80 | 425 | 2138824 | 3815 | 0 | 629 | 2128744 | 10080 |
| 5 | 622 | 21120 | 15259 | 19074 | 427 | 101488 | 0 | 155 | -155 | 44549 | -425 | 45997 | -186 | 80 | 425 | 2159218 | 15259 | 0 | 20394 | 2149138 | 10080 |
| 0 | 622 | 0 | -15000 | 4074 | 427 | 101488 | 0 | 0 | 0 | 44549 | 0 | 45997 | 0 | 83 | 425 | 2153218 | 0 | 0 | -6000 | 2143138 | 10080 |
| 5 | 623 | 27204 | 19655 | 23729 | 429 | 101332 | 0 | 156 | -156 | 44122 | -427 | 45810 | -187 | 83 | 425 | 2176005 | 19655 | 0 | 22787 | 2165925 | 10080 |
| 0 | 623 | 0 | -22000 | 1729 | 435 | 101332 | 0 | 0 | 0 | 44122 | 0 | 45810 | 0 | 85 | 425 | 2164805 | 0 | 0 | -11200 | 2154725 | 10080 |
| 5 | 623 | 20631 | 14906 | 16635 | 436 | 101176 | 0 | 156 | -156 | 43687 | -435 | 45623 | -187 | 85 | 425 | 2180043 | 14906 | 0 | 15238 | 2169963 | 10080 |
| 0 | 623 | 0 | -14000 | 2635 | 436 | 101176 | 0 | 0 | 0 | 43687 | 0 | 45623 | 0 | 85 | 429 | 2166043 | 0 | 0 | -14000 | 2155963 | 10080 |
| 5 | 628 | 12645 | 9136 | 11771 | 438 | 101020 | 0 | 156 | -156 | 43251 | -436 | 45436 | -187 | 85 | 429 | 2186311 | 9136 | 0 | 20268 | 2176231 | 10080 |
| 0 | 628 | 0 | -10500 | 1271 | 438 | 101020 | 0 | 0 | 0 | 43251 | 0 | 45436 | 0 | 85 | 432 | 2175811 | 0 | 0 | -10500 | 2165731 | 10080 |
| 5 | 632 | 12740 | 9205 | 10476 | 440 | 100863 | 0 | 157 | -157 | 42813 | -438 | 45248 | -188 | 85 | 432 | 2194145 | 9205 | 0 | 18334 | 2184065 | 10080 |
| 0 | 632 | 0 | -7000 | 3476 | 440 | 100863 | 0 | 0 | 0 | 42813 | 0 | 45248 | 0 | 85 | 434 | 2187145 | 0 | 0 | -7000 | 2177065 | 10080 |
| 5 | 632 | 12816 | 9586 | 13062 | 440 | 101805 | 1100 | 158 | 942 | 42373 | -440 | 45058 | -190 | 85 | 434 | 2199557 | 9586 | 1100 | 12412 | 2189477 | 10080 |
| 0 | 632 | 0 | -10500 | 2562 | 440 | 101805 | 0 | 0 | 0 | 42373 | 0 | 45058 | 0 | 85 | 437 | 2189057 | 0 | 0 | -10500 | 2178977 | 10080 |
| 5 | 632 | 22259 | 16650 | 19212 | 440 | 102747 | 1100 | 158 | 942 | 41933 | -440 | 44868 | -190 | 85 | 437 | 2208533 | 16650 | 1100 | 19476 | 2198453 | 10080 |
| 0 | 632 | 0 | -18500 | 712 | 444 | 102747 | 0 | 0 | 0 | 41933 | 0 | 44868 | 0 | 85 | 440 | 2193233 | 0 | 0 | -15300 | 2183153 | 10080 |
| 5 | 632 | 12816 | 9586 | 10298 | 444 | 103699 | 1110 | 158 | 952 | 41489 | -444 | 44678 | -190 | 85 | 440 | 2205675 | 9586 | 1110 | 12442 | 2195595 | 10080 |
| 0 | 632 | 0 | -10000 | 298 | 449 | 103699 | 0 | 0 | 0 | 41489 | 0 | 44678 | 0 | 85 | 440 | 2199675 | 0 | 0 | -6000 | 2189595 | 10080 |
| 5 | 632 | 12816 | 9586 | 9884 | 449 | 104663 | 1122 | 158 | 964 | 41040 | -449 | 44488 | -190 | 85 | 440 | 2212153 | 9586 | 1122 | 12478 | 2202073 | 10080 |
| 0 | 632 | 0 | -8000 | 1884 | 453 | 104663 | 0 | 0 | 0 | 41040 | 0 | 44488 | 0 | 85 | 440 | 2207353 | 0 | 0 | -4800 | 2197273 | 10080 |
| 5 | 633 | 17537 | 12670 | 14554 | 454 | 104505 | 0 | 158 | -158 | 40587 | -453 | 44298 | -190 | 85 | 440 | 2222349 | 12670 | 0 | 14996 | 2212269 | 10080 |
| 5 | 635 | 12835 | 9274 | 23828 | 455 | 104347 | 0 | 158 | -158 | 40133 | -454 | 44108 | -190 | 85 | 440 | 2235949 | 9274 | 0 | 13600 | 2225869 | 10080 |
| 5 | 637 | 20325 | 14685 | 38513 | 456 | 104188 | 0 | 159 | -159 | 39678 | -455 | 43918 | -190 | 85 | 440 | 2254957 | 14685 | 0 | 19008 | 2244877 | 10080 |
| 0 | 637 | 0 | -38500 | 13 | 456 | 104188 | 0 | 0 | 0 | 39678 | 0 | 43918 | 0 | 85 | 451 | 2216457 | 0 | 0 | -38500 | 2206377 | 10080 |
| 5 | 638 | 31937 | 23074 | 23087 | 457 | 104029 | 0 | 159 | -159 | 39222 | -456 | 43727 | -191 | 85 | 451 | 2241854 | 23074 | 0 | 25397 | 2231774 | 10080 |
| 0 | 638 | 0 | -21000 | 2087 | 457 | 104029 | 0 | 0 | 0 | 39222 | 0 | 43727 | 0 | 85 | 457 | 2220854 | 0 | 0 | -21000 | 2210774 | 10080 |
| 5 | 638 | 21776 | 16289 | 18376 | 457 | 105012 | 1142 | 159 | 983 | 38765 | -457 | 43536 | -191 | 85 | 457 | 2240092 | 16289 | 1142 | 19238 | 2230012 | 10080 |
| 0 | 638 | 0 | -18376 | 0 | 460 | 105012 | 0 | 0 | 0 | 39703 | 938 | 43536 | 0 | 85 | 460 | 2224116 | 0 | 0 | -15976 | 2214036 | 10080 |
| 111 | 2158136.13 | 306885 | 6624 | 182706 | |||||||||||||||||
| 2160673.65 |